Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.41%
12.32%
10.54%
9.92%
9.02%
8.23%
Sector average
40.38%
17.71%
11.28%
8.36%
6.41%
4.89%
ROA
0.91%
1.01%
0.96%
0.99%
0.98%
0.97%
Total Assets
β¬17,778.61M
β¬17,959.88M
β¬18,133.56M
β¬18,314.64M
β¬18,495.61M
β¬18,675.66M
Sector average
β¬128,172.79M
β¬140,083.29M
β¬141,262.60M
β¬142,442.80M
Amounts in EUR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as β-β. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Van Lanschot Kempen NV? It covers the balance sheet, income statement and Equlion model projections.
β¬143,623.49M
β¬144,803.06M
Net Income
β¬157.31M
β¬181.27M
β¬173.68M
β¬181.08M
β¬180.97M
β¬180.06M
Sector average
β¬493.29M
β¬625.93M
β¬781.26M
β¬782.16M
β¬782.76M
β¬782.99M
Valuation
β¬2,109.43M
β¬2,045.97M
β¬1,986.65M
β¬1,924.08M
β¬1,861.99M
β¬1,800.76M
Sector average
β¬3,377.63M
β¬10,451.64M
β¬10,177.82M
β¬9,912.75M
β¬9,644.54M
β¬9,382.77M
Stock Price
β¬49.96
β¬48.46
β¬47.05
β¬45.57
β¬44.10
β¬42.65
Sector average
β¬36.82
β¬34.12
β¬33.28
β¬32.48
β¬31.67
β¬30.87
Van Lanschot Kempen NV (VLK.AS) Financial Forecast | Equlion