Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
1.41%
1.44%
1.71%
1.99%
2.16%
2.19%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
1.08%
1.11%
1.29%
1.44%
1.51%
1.51%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Gross Margin
35.56%
35.56%
35.56%
35.56%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for V-ZUG Holding AG? It covers the balance sheet, income statement and Equlion model projections.
35.56%
35.56%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
1.2%
1.21%
1.21%
1.21%
1.21%
1.21%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 628,902.00K
CHFÂ 639,145.88K
CHFÂ 677,836.27K
CHFÂ 720,654.06K
CHFÂ 754,842.07K
CHFÂ 775,657.71K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 6,830.00K
CHFÂ 7,038.82K
CHFÂ 8,475.66K
CHFÂ 10,034.61K
CHFÂ 11,131.06K
CHFÂ 11,570.67K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 264,658.11K
CHFÂ 269,832.86K
CHFÂ 274,860.22K
CHFÂ 279,717.10K
CHFÂ 284,514.38K
CHFÂ 289,407.57K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 41.28
CHFÂ 42.09
CHFÂ 42.87
CHFÂ 43.63
CHFÂ 44.38
CHFÂ 45.14
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
V-ZUG Holding AG (VZUG.SW) Financial Forecast | Equlion
