Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.03%
7.11%
8.1%
8.74%
8.91%
8.62%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.83%
4.17%
4.81%
5.21%
5.36%
5.29%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
25%
25%
25%
25%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for UUE Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
25%
25%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
4.73%
4.54%
4.77%
4.79%
4.82%
4.9%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 230,121.69K
MYR 241,611.41K
MYR 261,270.96K
MYR 284,282.70K
MYR 306,510.76K
MYR 325,886.66K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 9,896.46K
MYR 9,845.99K
MYR 12,102.68K
MYR 14,208.16K
MYR 15,826.47K
MYR 16,712.17K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 410,640.43K
MYR 427,434.05K
MYR 444,730.75K
MYR 462,589.82K
MYR 481,120.54K
MYR 500,469.20K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.45
MYR 0.47
MYR 0.49
MYR 0.51
MYR 0.53
MYR 0.55
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
UUE Holdings Berhad (0310.KL) Financial Forecast | Equlion
