Upsales Technology AB (publ) (UPSALE.ST)

Sweden · Technology · SEK

Key financials

ROE: 111.59%; 2025 (actual)
ROA: 20.97%; 2025 (actual)
Gross Margin: 65.28%; 2025 (actual)
Net Margin: 14.77%; 2025 (actual)
Total Assets: SEK 109,963.00K; 2025 (actual)
Net Income: SEK 22,455.00K; 2025 (actual)
Valuation: SEK 562,401.76K; 2025 (actual)
Stock Price: SEK 33.40; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	111.59%	75.52%	45.12%	33.03%	26.45%	22.19%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	20.97%	18.41%	16.17%	14.34%	12.95%	11.83%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Upsales Technology AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 109,963.00K	SEK 131,711.88K	SEK 160,791.12K	SEK 193,442.33K	SEK 228,446.20K	SEK 265,125.85K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 22,455.00K	SEK 22,243.01K	SEK 23,644.76K	SEK 25,404.25K	SEK 27,320.21K	SEK 29,188.03K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 562,401.76K	SEK 573,130.18K	SEK 584,037.50K	SEK 595,017.17K	SEK 606,037.93K	SEK 617,145.13K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 33.40	SEK 34.04	SEK 34.68	SEK 35.34	SEK 35.99	SEK 36.65
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72