Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.69%
23.09%
18.72%
15.76%
13.61%
11.37%
Sector average
2.86%
-13.89%
21.66%
12.38%
9.45%
7.35%
ROA
9.57%
10.79%
9.72%
8.85%
8.13%
7.13%
Sector average
3.02%
3.22%
2.69%
2.1%
1.68%
1.25%
Total Assets
SARĀ 3,197.89M
SARĀ 3,562.48M
SARĀ 3,926.33M
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for United International Holding Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 4,289.83M
SARĀ 4,653.34M
SARĀ 4,997.29M
Sector average
SARĀ 28,197.67M
SARĀ 28,767.65M
SARĀ 29,329.57M
SARĀ 29,907.80M
SARĀ 30,485.41M
SARĀ 31,032.91M
Net Income
SARĀ 272.16M
SARĀ 364.59M
SARĀ 363.86M
SARĀ 363.50M
SARĀ 363.51M
SARĀ 343.95M
Sector average
SARĀ 555.62M
SARĀ 589.12M
SARĀ 560.82M
SARĀ 577.13M
SARĀ 576.50M
SARĀ 546.46M
Valuation
SARĀ 4,033.85M
SARĀ 3,955.70M
SARĀ 3,905.96M
SARĀ 3,887.29M
SARĀ 3,902.67M
SARĀ 3,973.77M
Sector average
SARĀ 5,838.17M
SARĀ 6,623.93M
SARĀ 6,524.26M
SARĀ 6,498.42M
SARĀ 6,515.98M
SARĀ 6,616.09M
Stock Price
SARĀ 53.78
SARĀ 52.74
SARĀ 52.08
SARĀ 51.83
SARĀ 52.04
SARĀ 52.98
Sector average
SARĀ 57.20
SARĀ 38.88
SARĀ 38.18
SARĀ 38.08
SARĀ 38.17
SARĀ 38.49
United International Holding Company (4083.SR) Financial Forecast | Equlion