United Electronics Company (4003.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 29.71%; 2025 (actual)
ROA: 8.78%; 2025 (actual)
Gross Margin: 24.05%; 2025 (actual)
Net Margin: 6.67%; 2025 (actual)
Total Assets: SAR 5,924.09M; 2025 (actual)
Net Income: SAR 497.00M; 2025 (actual)
Valuation: SAR 6,116.44M; 2026 (forecast)
Stock Price: SAR 79.06; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	29.71%	32.71%	29.53%	27.57%	25.95%	23%	19.53%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	8.78%	8.78%	8.6%	9.32%	9.72%	9.49%	8.86%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for United Electronics Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	24.05%	24.33%	24.33%	24.33%	24.33%	24.33%	24.33%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	6.67%	6.85%	6.96%	6.85%	6.97%	7.01%	7.07%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 5,924.09M	SAR 6,320.33M	SAR 6,991.38M	SAR 8,275.52M	SAR 9,730.64M	SAR 11,136.42M	SAR 12,324.11M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 497.00M	SAR 537.74M	SAR 572.32M	SAR 711.29M	SAR 875.46M	SAR 990.28M	SAR 1,039.34M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 6,116.44M	SAR 6,255.16M	SAR 6,369.56M	SAR 6,451.83M	SAR 6,532.64M	SAR 6,651.64M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 79.06	SAR 80.85	SAR 82.33	SAR 83.39	SAR 84.43	SAR 85.97
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24