Unisem (M) Berhad (5005.KL)

Malaysia · Technology · MYR

Key financials

ROE: 3.98%; 2025 (actual)
ROA: 2.89%; 2025 (actual)
Gross Margin: 59.95%; 2025 (actual)
Net Margin: 4.63%; 2025 (actual)
Total Assets: MYR 3,111.97M; 2025 (actual)
Net Income: MYR 86.65M; 2025 (actual)
Valuation: MYR 5,245.15M; 2025 (actual)
Stock Price: MYR 3.06; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.98%	3.96%	4.07%	4.05%	4.1%	4.33%
Sector average	6.4%	-4.22%	-5.41%	-4.43%	6.95%	-2.7%
ROA	2.89%	2.68%	2.78%	2.78%	2.82%	2.98%
Sector average	1.26%	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%
Gross Margin	59.95%	59.95%	59.95%	59.95%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Unisem (M) Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.63%	4.39%	4.6%	4.51%	4.48%	4.62%
Sector average	-8.24%	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%

Total Assets	MYR 3,111.97M	MYR 3,216.49M	MYR 3,321.48M	MYR 3,451.44M	MYR 3,593.11M	MYR 3,751.85M
Sector average	MYR 1,427.92M	MYR 1,442.11M	MYR 1,524.33M	MYR 1,609.01M	MYR 1,707.96M	MYR 1,856.51M

Net Income	MYR 86.65M	MYR 84.86M	MYR 90.93M	MYR 94.17M	MYR 99.40M	MYR 109.48M
Sector average	MYR 54.15M	MYR 53.61M	MYR 58.27M	MYR 59.67M	MYR 63.39M	MYR 73.19M

Valuation	MYR 5,245.15M	MYR 5,453.63M	MYR 5,670.97M	MYR 5,898.43M	MYR 6,135.95M	MYR 6,382.72M
Sector average	MYR 176.76M	MYR 1,670.80M	MYR 1,730.47M	MYR 1,800.52M	MYR 1,875.10M	MYR 2,001.16M

Stock Price	MYR 3.06	MYR 3.18	MYR 3.31	MYR 3.44	MYR 3.58	MYR 3.72
Sector average	MYR 0.52	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21