Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
7.33%
5.76%
5.99%
6.95%
7.61%
7.97%
7.64%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.57%
3.67%
3.88%
4.53%
4.97%
5.24%
5.11%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Unimech Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
44.1%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
7.62%
5.94%
6.15%
6.23%
6.31%
6.46%
6.44%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 551,970.73K
MYR 546,033.00K
MYR 570,270.61K
MYR 612,605.94K
MYR 658,260.02K
MYR 704,535.84K
MYR 745,958.04K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 25,310.79K
MYR 20,153.20K
MYR 21,647.15K
MYR 26,780.00K
MYR 31,560.57K
MYR 35,720.42K
MYR 37,042.83K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 203,728.90K
MYR 212,065.67K
MYR 220,647.81K
MYR 229,505.27K
MYR 238,677.52K
MYR 248,276.13K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 1.40
MYR 1.46
MYR 1.51
MYR 1.57
MYR 1.64
MYR 1.70
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Unimech Group Berhad (7091.KL) Financial Forecast | Equlion