Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.45%
4.51%
4.56%
5.21%
5.9%
6.24%
6.1%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.22%
4.2%
4.25%
4.74%
4.99%
4.98%
4.86%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for UMS-Neiken Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
19.84%
20.76%
20.76%
20.76%
20.76%
20.76%
20.76%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.07%
6.25%
6.26%
6.26%
6.26%
6.27%
6.27%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 127,164.00K
MYR 126,798.00K
MYR 132,592.43K
MYR 147,209.21K
MYR 170,479.16K
MYR 187,810.84K
MYR 194,005.59K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 4,067.00K
MYR 5,330.01K
MYR 5,514.45K
MYR 6,625.29K
MYR 7,932.16K
MYR 8,916.54K
MYR 9,269.79K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 69,412.95K
MYR 72,249.07K
MYR 75,176.39K
MYR 78,192.67K
MYR 81,318.68K
MYR 84,588.98K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.88
MYR 0.92
MYR 0.95
MYR 0.99
MYR 1.03
MYR 1.07
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
UMS-Neiken Group Berhad (7227.KL) Financial Forecast | Equlion
