Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.47%
7.83%
8.58%
7.66%
7.04%
6.34%
5.91%
ROA
3.91%
5.9%
6.62%
6.02%
5.63%
5.14%
4.85%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
27.58%
28.06%
28.06%
28.06%
28.06%
28.06%
28.06%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Umm Al-Qura Cement Company? It covers the balance sheet, income statement and Equlion model projections.
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
16.4%
18.96%
21.46%
21.36%
21.63%
21.09%
21.15%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 1,157,457.07K
SARĀ 1,171,715.71K
SARĀ 1,255,768.00K
SARĀ 1,330,422.49K
SARĀ 1,404,641.63K
SARĀ 1,477,472.34K
SARĀ 1,549,656.36K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 45,775.12K
SARĀ 68,752.10K
SARĀ 80,352.92K
SARĀ 77,817.51K
SARĀ 76,936.54K
SARĀ 74,140.64K
SARĀ 73,472.39K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 685,300.00K
SARĀ 670,188.57K
SARĀ 661,655.50K
SARĀ 658,999.04K
SARĀ 664,186.33K
SARĀ 676,285.12K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 12.46
SARĀ 12.19
SARĀ 12.03
SARĀ 11.98
SARĀ 12.08
SARĀ 12.30
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Umm Al-Qura Cement Company (3005.SR) Financial Forecast | Equlion