UEM Sunrise Berhad (5148.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 1.03%; 2025 (actual)
ROA: 0.56%; 2025 (actual)
Gross Margin: 25.9%; 2025 (actual)
Net Margin: 4.17%; 2025 (actual)
Total Assets: MYR 12,774.50M; 2025 (actual)
Net Income: MYR 71.02M; 2025 (actual)
Valuation: MYR 2,722.47M; 2026 (forecast)
Stock Price: MYR 0.54; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.03%	1.48%	1.91%	1.88%	1.89%	2.31%	2.19%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	0.56%	0.8%	1.04%	1.03%	1.03%	1.26%	1.2%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for UEM Sunrise Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 12,774.50M	MYR 12,647.72M	MYR 12,810.07M	MYR 13,095.88M	MYR 13,348.78M	MYR 13,646.53M	MYR 13,863.64M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 71.02M	MYR 101.55M	MYR 132.74M	MYR 132.82M	MYR 136.35M	MYR 169.82M	MYR 165.21M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 2,722.47M	MYR 2,830.18M	MYR 2,943.35M	MYR 3,061.90M	MYR 3,183.22M	MYR 3,311.24M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 0.54	MYR 0.56	MYR 0.58	MYR 0.61	MYR 0.63	MYR 0.65
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03