Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-18.13%
-26.97%
-42.15%
-91.63%
-
106.32%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
-9.19%
-10.33%
-10.69%
-10.83%
-10.59%
-10.35%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Twareat Medical Care Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
23.95%
23.95%
23.95%
23.95%
23.95%
23.95%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
-5.64%
-5.84%
-5.32%
-5.22%
-5.08%
-5.03%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 107,924.33K
SARĀ 106,653.74K
SARĀ 124,934.75K
SARĀ 144,159.83K
SARĀ 159,735.45K
SARĀ 168,329.83K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
-SARĀ 10,321.82K
-SARĀ 11,085.61K
-SARĀ 12,378.74K
-SARĀ 14,565.66K
-SARĀ 16,094.77K
-SARĀ 16,981.50K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 502,536.17K
SARĀ 539,722.63K
SARĀ 602,680.91K
SARĀ 709,155.18K
SARĀ 783,602.63K
SARĀ 826,774.68K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 12.20
SARĀ 13.10
SARĀ 14.63
SARĀ 17.22
SARĀ 19.02
SARĀ 20.07
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Twareat Medical Care Company (9627.SR) Financial Forecast | Equlion