TSH Resources Berhad (9059.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 9.35%; 2025 (actual)
ROA: 6.75%; 2025 (actual)
Gross Margin: 43.59%; 2025 (actual)
Net Margin: 17.22%; 2025 (actual)
Total Assets: MYR 2,670.63M; 2025 (actual)
Net Income: MYR 182.94M; 2025 (actual)
Valuation: MYR 1,433.50M; 2026 (forecast)
Stock Price: MYR 1.18; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.35%	8.28%	8.3%	9.23%	10.12%	10.39%	9.74%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	6.75%	5.89%	5.95%	6.65%	7.24%	7.44%	7.07%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for TSH Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	43.59%	43.06%	43.06%	43.06%	43.06%	43.06%	43.06%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	17.22%	16.35%	16.37%	16.37%	16.44%	16.62%	16.58%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 2,670.63M	MYR 2,544.18M	MYR 2,706.78M	MYR 2,991.20M	MYR 3,330.69M	MYR 3,672.43M	MYR 3,971.55M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 182.94M	MYR 153.66M	MYR 156.12M	MYR 189.41M	MYR 228.98M	MYR 260.36M	MYR 270.09M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 1,433.50M	MYR 1,492.22M	MYR 1,552.80M	MYR 1,615.18M	MYR 1,679.73M	MYR 1,747.28M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 1.18	MYR 1.22	MYR 1.27	MYR 1.32	MYR 1.38	MYR 1.43
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51