Tropicana Corporation Berhad (5401.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: -1.84%; 2025 (actual)
ROA: -0.79%; 2025 (actual)
Gross Margin: 25.02%; 2025 (actual)
Net Margin: -5.55%; 2025 (actual)
Total Assets: MYR 10,718.26M; 2025 (actual)
Net Income: -MYR 83.29M; 2025 (actual)
Valuation: MYR 2,935.36M; 2026 (forecast)
Stock Price: MYR 1.23; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-1.84%	-6.57%	1.72%	1.93%	2.02%	2.71%	2.53%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	-0.79%	-2.69%	0.7%	0.76%	0.77%	1.01%	0.94%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Tropicana Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	25.02%	20.83%	20.83%	20.83%	20.83%	20.83%	20.83%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 10,718.26M	MYR 10,603.25M	MYR 10,853.90M	MYR 11,457.23M	MYR 12,137.64M	MYR 12,625.29M	MYR 12,900.34M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	-MYR 83.29M	-MYR 286.59M	MYR 74.57M	MYR 85.33M	MYR 90.98M	MYR 124.77M	MYR 119.58M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 2,935.36M	MYR 3,054.79M	MYR 3,178.59M	MYR 3,307.76M	MYR 3,438.55M	MYR 3,576.83M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 1.23	MYR 1.28	MYR 1.33	MYR 1.39	MYR 1.44	MYR 1.50
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03