Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.15%
0.15%
0.15%
0.15%
0.16%
0.17%
0.18%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
0.13%
0.13%
0.13%
0.14%
0.14%
0.14%
0.14%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Trive Property Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
-2.42%
-4.02%
Gross Margin
59.78%
59.78%
59.78%
59.78%
59.78%
59.78%
59.78%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
31.1%
31.1%
31.1%
31.1%
31.1%
31.1%
31.1%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 125,957.00K
MYR 125,957.00K
MYR 127,437.68K
MYR 133,006.43K
MYR 140,697.19K
MYR 149,128.46K
MYR 159,403.52K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 167.00K
MYR 167.00K
MYR 169.22K
MYR 176.62K
MYR 186.83K
MYR 198.03K
MYR 211.67K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 28,620.77K
MYR 29,753.80K
MYR 30,938.54K
MYR 32,175.38K
MYR 33,466.28K
MYR 34,812.15K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.02
MYR 0.02
MYR 0.02
MYR 0.02
MYR 0.02
MYR 0.02
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Trive Property Group Berhad (0118.KL) Financial Forecast | Equlion
