TRC Synergy Berhad (5054.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 2.85%; 2025 (actual)
ROA: 1.67%; 2025 (actual)
Gross Margin: 10.58%; 2025 (actual)
Net Margin: 3.69%; 2025 (actual)
Total Assets: MYR 873.15M; 2025 (actual)
Net Income: MYR 15.44M; 2025 (actual)
Valuation: MYR 164.20M; 2026 (forecast)
Stock Price: MYR 0.35; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.85%	0.73%	0.54%	0.55%	0.6%	0.76%	0.73%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	1.67%	0.47%	0.36%	0.36%	0.37%	0.45%	0.43%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for TRC Synergy Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.69%	1.73%	1.24%	1.07%	1%	1.14%	1.07%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 873.15M	MYR 839.14M	MYR 850.12M	MYR 896.39M	MYR 941.18M	MYR 976.00M	MYR 992.93M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 15.44M	MYR 4.01M	MYR 3.00M	MYR 3.11M	MYR 3.41M	MYR 4.30M	MYR 4.19M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 164.20M	MYR 170.79M	MYR 177.68M	MYR 184.85M	MYR 192.17M	MYR 199.90M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 0.35	MYR 0.36	MYR 0.38	MYR 0.39	MYR 0.41	MYR 0.42
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51