Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
10.6%
8.11%
8.4%
9.46%
10.56%
11.32%
10.46%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.01%
2.92%
3.02%
3.48%
3.83%
4.11%
4%
Sector average
-
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for TPC Plus Berhad? It covers the balance sheet, income statement and Equlion model projections.
-1.8%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
2.87%
1.96%
1.98%
2.02%
2.08%
2.22%
2.2%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 373.23M
MYR 386.41M
MYR 399.51M
MYR 440.34M
MYR 502.12M
MYR 547.36M
MYR 563.73M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 13.98M
MYR 11.09M
MYR 11.86M
MYR 14.61M
MYR 18.05M
MYR 21.59M
MYR 22.23M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 92.38M
MYR 96.19M
MYR 100.12M
MYR 104.16M
MYR 108.32M
MYR 112.68M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.30
MYR 0.31
MYR 0.32
MYR 0.34
MYR 0.35
MYR 0.37
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
TPC Plus Berhad (7176.KL) Financial Forecast | Equlion