Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-30.74%
-40.08%
-61.97%
-217.76%
186.3%
69.67%
44.26%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-12.7%
-14.28%
-14.67%
-17.52%
-18.48%
-19.56%
-20.55%
Sector average
-
-18.37%
-24.33%
-31.23%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tourn International AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-25.08%
-4.52%
-35.58%
Gross Margin
27.34%
34.22%
34.22%
34.22%
34.22%
34.22%
34.22%
Net Margin
-9.42%
-11.01%
-10.68%
-11.35%
-11.77%
-12.16%
-12.52%
Total Assets
SEK 31,838.58K
SEK 30,097.30K
SEK 26,922.53K
SEK 28,503.62K
SEK 29,813.66K
SEK 31,239.05K
SEK 32,684.11K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 5,359.99K
-SEK 4,422.85K
-SEK 4,182.07K
-SEK 4,855.05K
-SEK 5,387.11K
-SEK 5,970.75K
-SEK 6,568.68K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 47,596.35K
SEK 45,005.19K
SEK 52,247.50K
SEK 57,973.19K
SEK 64,254.06K
SEK 70,688.67K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 4.88
SEK 4.61
SEK 5.36
SEK 5.94
SEK 6.59
SEK 7.25
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Tourn International AB (publ) (TOURN.ST) Financial Forecast | Equlion
