Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
2.02%
2.21%
2.55%
2.88%
3.19%
3.33%
Sector average
5.37%
4.99%
3.81%
0.37%
-40.36%
13.39%
ROA
1.55%
1.72%
1.97%
2.2%
2.42%
2.52%
Sector average
3.23%
3.16%
3.2%
3.32%
3.29%
3.43%
Gross Margin
63.78%
63.78%
63.78%
63.78%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for TMC Life Sciences Berhad? It covers the balance sheet, income statement and Equlion model projections.
63.78%
63.78%
Sector average
46.29%
46.29%
46.29%
46.29%
46.78%
50.34%
Net Margin
4.42%
4.57%
4.71%
4.69%
4.78%
4.84%
Sector average
2.37%
2.59%
2.69%
2.79%
2.95%
3.23%
Total Assets
MYR 1,115.04M
MYR 1,142.74M
MYR 1,181.86M
MYR 1,229.34M
MYR 1,277.33M
MYR 1,321.07M
Sector average
MYR 2,920.17M
MYR 3,109.01M
MYR 3,342.03M
MYR 3,639.75M
MYR 3,975.91M
MYR 4,522.10M
Net Income
MYR 17.38M
MYR 19.42M
MYR 22.93M
MYR 26.58M
MYR 30.34M
MYR 32.74M
Sector average
MYR 110.52M
MYR 128.59M
MYR 144.40M
MYR 169.64M
MYR 195.28M
MYR 227.48M
Valuation
MYR 783.85M
MYR 815.90M
MYR 849.04M
MYR 883.32M
MYR 918.81M
MYR 955.76M
Sector average
MYR 5,741.00M
MYR 5,975.94M
MYR 6,220.71M
MYR 6,476.72M
MYR 3,893.31M
MYR 4,402.28M
Stock Price
MYR 0.45
MYR 0.47
MYR 0.49
MYR 0.51
MYR 0.53
MYR 0.55
Sector average
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
MYR 1.19
TMC Life Sciences Berhad (0101.KL) Financial Forecast | Equlion
