Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
33.09%
22.87%
23.79%
17.87%
15.17%
13.08%
11.59%
Sector average
-
8.13%
6.19%
1.73%
9.58%
-7.47%
2.26%
ROA
10.13%
6.65%
6.98%
5.58%
5.09%
4.8%
4.66%
Sector average
-
2.59%
3.14%
2.19%
2.01%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Titania Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
1.89%
1.39%
Gross Margin
83.95%
79.49%
79.49%
79.49%
79.49%
79.49%
79.49%
Sector average
-
67.49%
67.49%
67.49%
67.49%
67.49%
59%
Net Margin
482.77%
321.95%
328.74%
268.24%
251.32%
240.03%
235.28%
Total Assets
SEK 5,284,690.00K
SEK 6,149,589.00K
SEK 7,273,577.33K
SEK 8,227,426.71K
SEK 8,781,431.79K
SEK 9,126,986.76K
SEK 9,330,618.69K
Sector average
-
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
SEK 22,791,511.53K
Net Income
SEK 439,597.00K
SEK 380,007.37K
SEK 468,554.82K
SEK 432,594.49K
SEK 432,683.10K
SEK 429,545.30K
SEK 430,461.49K
Sector average
-
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
SEK 117,919.54K
Valuation
-
SEK 680,591.34K
SEK 689,194.88K
SEK 699,705.98K
SEK 711,076.96K
SEK 723,436.04K
SEK 736,694.86K
Sector average
-
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
SEK 13,586,249.02K
Stock Price
-
SEK 8.22
SEK 8.32
SEK 8.45
SEK 8.59
SEK 8.74
SEK 8.90
Sector average
-
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
SEK 18.76
Titania Holding AB (publ) (TITA-B.ST) Financial Forecast | Equlion
