Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.71%
9.73%
8.98%
6.77%
7.05%
6.97%
6.85%
Sector average
-
8.13%
6.19%
1.73%
9.58%
-7.47%
2.26%
ROA
4.26%
3.32%
3.11%
2.4%
2.49%
2.51%
2.56%
Sector average
-
2.59%
3.14%
2.19%
2.01%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tingsvalvet Fastighets AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
1.89%
1.39%
Gross Margin
78.85%
78.42%
78.42%
78.42%
78.42%
78.42%
78.42%
Sector average
-
67.49%
67.49%
67.49%
67.49%
67.49%
59%
Net Margin
58.56%
42.37%
39.76%
29.25%
30.53%
31.14%
32.08%
Total Assets
SEK 3,295,965.00K
SEK 3,412,308.00K
SEK 3,525,752.32K
SEK 3,801,898.07K
SEK 4,066,099.44K
SEK 4,226,501.39K
SEK 4,321,026.82K
Sector average
-
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
SEK 22,791,511.53K
Net Income
SEK 124,149.00K
SEK 111,391.18K
SEK 107,770.09K
SEK 87,909.65K
SEK 98,112.29K
SEK 104,014.02K
SEK 109,561.56K
Sector average
-
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
SEK 117,919.54K
Valuation
-
SEK 683,335.48K
SEK 693,417.93K
SEK 706,707.36K
SEK 719,655.91K
SEK 732,807.74K
SEK 746,238.32K
Sector average
-
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
SEK 13,586,249.02K
Stock Price
-
SEK 39.14
SEK 39.72
SEK 40.48
SEK 41.22
SEK 41.98
SEK 42.75
Sector average
-
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
SEK 18.76
Tingsvalvet Fastighets AB (publ) (TINGS-A.ST) Financial Forecast | Equlion
