Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-94.43%
-658.13%
122.6%
58.17%
38.97%
29.69%
Sector average
7.17%
-70.07%
19.81%
11.53%
4.93%
25.39%
ROA
-34.19%
-46.25%
-51.17%
-50.75%
-50.72%
-50.67%
Sector average
4.59%
2.54%
1.8%
1.26%
1.01%
0.68%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Time Entertainment Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
23.93%
23.93%
23.93%
23.93%
23.93%
23.93%
Sector average
30.12%
29.61%
29.61%
29.61%
29.61%
28.78%
Net Margin
-37.56%
-36.61%
-36.61%
-36.61%
-36.61%
-36.61%
Sector average
3.14%
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
Total Assets
SARĀ 20,252.94K
SARĀ 18,298.32K
SARĀ 20,129.34K
SARĀ 21,684.09K
SARĀ 23,253.99K
SARĀ 24,821.64K
Sector average
SARĀ 12,364,799.39K
SARĀ 13,130,677.26K
SARĀ 14,127,793.11K
SARĀ 15,392,654.37K
SARĀ 16,879,942.97K
SARĀ 18,264,162.92K
Net Income
-SARĀ 9,706.05K
-SARĀ 8,915.62K
-SARĀ 9,831.43K
-SARĀ 10,609.53K
-SARĀ 11,395.57K
-SARĀ 12,180.81K
Sector average
SARĀ 985,248.71K
SARĀ 980,941.66K
SARĀ 990,508.66K
SARĀ 1,019,182.91K
SARĀ 1,100,246.35K
SARĀ 1,202,488.10K
Valuation
SARĀ 46,600.00K
SARĀ 42,805.06K
SARĀ 47,201.94K
SARĀ 50,937.73K
SARĀ 54,711.62K
SARĀ 58,481.63K
Sector average
SARĀ 5,257,962.22K
SARĀ 16,398,274.66K
SARĀ 16,442,028.39K
SARĀ 16,647,453.76K
SARĀ 16,901,066.22K
SARĀ 17,617,480.57K
Stock Price
SARĀ 46.60
SARĀ 42.81
SARĀ 47.20
SARĀ 50.94
SARĀ 54.71
SARĀ 58.48
Sector average
SARĀ 108.49
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
Time Entertainment Company (9642.SR) Financial Forecast | Equlion