Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.04%
15.47%
15.05%
13.82%
12.99%
12.26%
11.66%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
9.1%
11.02%
10.58%
10.03%
9.68%
9.34%
9.05%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for TIME dotCom Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
82.37%
100%
100%
100%
100%
100%
100%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
23.88%
25.02%
23.81%
23.86%
23.96%
24.12%
24.2%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 4,372.79M
MYR 4,331.68M
MYR 4,864.19M
MYR 5,424.13M
MYR 6,034.56M
MYR 6,681.78M
MYR 7,380.60M
Sector average
-
MYR 1,442.11M
MYR 1,524.33M
MYR 1,609.01M
MYR 1,707.96M
MYR 1,856.51M
MYR 2,264.39M
Net Income
MYR 428.16M
MYR 479.51M
MYR 486.26M
MYR 515.93M
MYR 554.53M
MYR 593.66M
MYR 636.58M
Sector average
-
MYR 53.61M
MYR 58.27M
MYR 59.67M
MYR 63.39M
MYR 73.19M
MYR 89.00M
Valuation
-
MYR 9,797.63M
MYR 10,187.70M
MYR 10,594.81M
MYR 11,019.06M
MYR 11,461.32M
MYR 11,922.25M
Sector average
-
MYR 1,670.80M
MYR 1,730.47M
MYR 1,800.52M
MYR 1,875.10M
MYR 2,001.16M
MYR 2,231.87M
Stock Price
-
MYR 5.30
MYR 5.51
MYR 5.73
MYR 5.96
MYR 6.20
MYR 6.45
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
TIME dotCom Berhad (5031.KL) Financial Forecast | Equlion