Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-26.54%
-32.26%
-52.71%
-122.93%
482.54%
86.18%
Sector average
-70.07%
19.81%
11.53%
4.93%
25.39%
47.53%
ROA
-16.65%
-19.17%
-20.97%
-20.83%
-20.95%
-21%
Sector average
2.54%
1.8%
1.26%
1.01%
0.68%
0.83%
Amounts in SAR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tihama for Advertising, Public Relations and Marketing Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-3.14%
-3.14%
-3.14%
-3.14%
-3.14%
-3.14%
Sector average
29.61%
29.61%
29.61%
29.61%
28.78%
25.94%
Net Margin
-159.68%
-144.56%
-144.98%
-145.26%
-145.55%
-145.82%
Sector average
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
-9.82%
Total Assets
SARĀ 259,395,209.00
SARĀ 236,009,362.32
SARĀ 255,104,550.31
SARĀ 270,744,846.72
SARĀ 289,206,907.88
SARĀ 309,025,988.47
Sector average
SARĀ 13,130,677,260.56
SARĀ 14,127,793,109.38
SARĀ 15,392,654,373.28
SARĀ 16,879,942,970.80
SARĀ 18,264,162,915.97
SARĀ 28,579,712,877.13
Net Income
-SARĀ 52,793,393.00
-SARĀ 47,473,902.15
-SARĀ 51,490,486.53
-SARĀ 54,771,301.94
-SARĀ 58,644,447.46
-SARĀ 62,802,800.85
Sector average
SARĀ 980,941,657.41
SARĀ 990,508,658.92
SARĀ 1,019,182,908.07
SARĀ 1,100,246,348.13
SARĀ 1,202,488,100.71
SARĀ 1,845,950,222.65
Valuation
SARĀ 329,254,967.31
SARĀ 296,079,058.60
SARĀ 321,129,169.69
SARĀ 341,590,532.55
SARĀ 365,746,062.78
SARĀ 391,680,340.39
Sector average
SARĀ 16,398,274,664.27
SARĀ 16,442,028,386.54
SARĀ 16,647,453,756.46
SARĀ 16,901,066,223.92
SARĀ 17,617,480,565.40
SARĀ 26,024,186,789.13
Stock Price
SARĀ 14.37
SARĀ 12.92
SARĀ 14.02
SARĀ 14.91
SARĀ 15.96
SARĀ 17.09
Sector average
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
SARĀ 64.43
Tihama for Advertising, Public Relations and Marketing Company (4070.SR) Financial Forecast | Equlion