Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.54%
13.78%
15.51%
15.63%
15.23%
13.73%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
7.76%
7.51%
8.9%
9.27%
9.35%
8.78%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Thule Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.97%
45.97%
45.97%
45.97%
45.97%
45.97%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
10.68%
10.5%
11.37%
10.97%
11.07%
11.09%
Total Assets
SEK 13,742.00M
SEK 14,760.14M
SEK 16,606.05M
SEK 18,834.04M
SEK 21,115.83M
SEK 23,206.83M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 1,114.00M
SEK 1,069.92M
SEK 1,395.09M
SEK 1,643.21M
SEK 1,868.18M
SEK 1,946.25M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 24,870.20M
SEK 25,449.32M
SEK 25,979.28M
SEK 26,480.21M
SEK 26,959.00M
SEK 27,453.09M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 230.63
SEK 236.00
SEK 240.91
SEK 245.56
SEK 249.99
SEK 254.58
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Thule Group AB (publ) (THULE.ST) Financial Forecast | Equlion
