Three-A Resources Berhad (0012.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.63%; 2025 (actual)
ROA: 7.81%; 2025 (actual)
Gross Margin: 20.89%; 2025 (actual)
Net Margin: 8.27%; 2025 (actual)
Total Assets: MYR 547,463.00K; 2025 (actual)
Net Income: MYR 42,278.00K; 2025 (actual)
Valuation: MYR 328,001.41K; 2026 (forecast)
Stock Price: MYR 0.67; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.63%	10.07%	9.78%	11.07%	11.84%	11.81%	10.96%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	7.81%	9.22%	8.97%	10.13%	10.75%	10.69%	9.96%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Three-A Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	20.89%	22.74%	22.74%	22.74%	22.74%	22.74%	22.74%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	8.27%	10.58%	10.59%	10.59%	10.59%	10.59%	10.59%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 547,463.00K	MYR 569,948.00K	MYR 625,486.17K	MYR 705,803.05K	MYR 799,290.46K	MYR 899,364.46K	MYR 997,147.90K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 42,278.00K	MYR 51,539.13K	MYR 53,634.29K	MYR 67,443.32K	MYR 80,921.91K	MYR 90,833.69K	MYR 94,430.39K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 328,001.41K	MYR 341,456.75K	MYR 355,292.47K	MYR 369,545.30K	MYR 384,319.05K	MYR 399,774.76K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.67	MYR 0.70	MYR 0.73	MYR 0.76	MYR 0.79	MYR 0.82
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51