Thob Al Aseel Company (4012.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 16.64%; 2025 (actual)
ROA: 13.37%; 2025 (actual)
Gross Margin: 42.82%; 2025 (actual)
Net Margin: 18.95%; 2025 (actual)
Total Assets: SAR 758,411.62K; 2025 (actual)
Net Income: SAR 100,112.10K; 2025 (actual)
Valuation: SAR 1,295,471.72K; 2025 (actual)
Stock Price: SAR 3.18; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	16.64%	15.21%	16%	16.35%	15.64%	14.01%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	13.37%	12.41%	13.2%	13.49%	12.98%	11.78%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Thob Al Aseel Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	18.95%	18.62%	18.56%	18.43%	18.39%	18.38%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 758,411.62K	SAR 861,430.18K	SAR 1,012,498.82K	SAR 1,191,475.88K	SAR 1,380,237.92K	SAR 1,561,333.04K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	SAR 100,112.10K	SAR 100,490.30K	SAR 123,641.33K	SAR 148,612.38K	SAR 166,844.25K	SAR 173,300.34K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 1,295,471.72K	SAR 1,321,391.78K	SAR 1,342,211.58K	SAR 1,357,816.85K	SAR 1,373,703.20K	SAR 1,398,726.51K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 3.18	SAR 3.25	SAR 3.30	SAR 3.34	SAR 3.38	SAR 3.44
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29