THMY Holdings Berhad (0375.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 29.28%; 2026 (actual)
ROA: 15.63%; 2026 (actual)
Gross Margin: 47.21%; 2026 (actual)
Net Margin: 21.56%; 2026 (actual)
Total Assets: MYR 122,954.00K; 2026 (actual)
Net Income: MYR 13,542.00K; 2026 (actual)
Valuation: MYR 825,840.00K; 2026 (actual)
Stock Price: MYR 0.93; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	29.28%	19.99%	20.7%	20.28%	18.75%	16.43%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	15.63%	12.39%	13.29%	13.46%	12.89%	11.74%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for THMY Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.56%	21.26%	21.58%	21.55%	21.59%	21.69%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 122,954.00K	MYR 144,553.28K	MYR 172,152.34K	MYR 204,141.86K	MYR 237,365.90K	MYR 268,822.65K
Sector average	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 13,542.00K	MYR 16,568.01K	MYR 21,050.09K	MYR 25,330.01K	MYR 28,462.93K	MYR 29,716.68K
Sector average	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	MYR 825,840.00K	MYR 859,773.15K	MYR 894,641.99K	MYR 930,554.96K	MYR 967,777.44K	MYR 1,006,697.41K
Sector average	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	MYR 0.93	MYR 0.97	MYR 1.01	MYR 1.05	MYR 1.09	MYR 1.13
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51