Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-72.63%
-295.05%
151.29%
60.21%
37.73%
26.17%
Sector average
2.86%
-13.89%
21.66%
12.38%
9.45%
7.35%
ROA
-16.97%
-22.79%
-24.07%
-24.07%
-24.18%
-22.94%
Sector average
3.02%
3.22%
2.69%
2.1%
1.68%
1.25%
Total Assets
SARĀ 60.79M
SARĀ 54.72M
SARĀ 54.72M
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Thimar Development Holding Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 54.72M
SARĀ 54.72M
SARĀ 54.72M
Sector average
SARĀ 28,197.67M
SARĀ 28,767.65M
SARĀ 29,329.57M
SARĀ 29,907.80M
SARĀ 30,485.41M
SARĀ 31,032.91M
Net Income
-SARĀ 13.03M
-SARĀ 13.16M
-SARĀ 13.17M
-SARĀ 13.17M
-SARĀ 13.23M
-SARĀ 12.55M
Sector average
SARĀ 555.62M
SARĀ 589.12M
SARĀ 560.82M
SARĀ 577.13M
SARĀ 576.50M
SARĀ 546.46M
Valuation
SARĀ 247.52M
SARĀ 249.98M
SARĀ 250.16M
SARĀ 250.19M
SARĀ 251.37M
SARĀ 238.46M
Sector average
SARĀ 5,838.17M
SARĀ 6,623.93M
SARĀ 6,524.26M
SARĀ 6,498.42M
SARĀ 6,515.98M
SARĀ 6,616.09M
Stock Price
SARĀ 38.08
SARĀ 38.46
SARĀ 38.49
SARĀ 38.49
SARĀ 38.67
SARĀ 36.69
Sector average
SARĀ 57.20
SARĀ 38.88
SARĀ 38.18
SARĀ 38.08
SARĀ 38.17
SARĀ 38.49
Thimar Development Holding Company (4160.SR) Financial Forecast | Equlion