Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.03%
0.03%
0.03%
0.03%
0.04%
0.04%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
0.02%
0.02%
0.02%
0.03%
0.03%
0.03%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for The Swatch Group AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
77.23%
77.23%
77.23%
77.23%
77.23%
77.23%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
0.05%
0.05%
0.05%
0.05%
0.05%
0.05%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 13,376.00M
CHFÂ 13,386.14M
CHFÂ 13,903.55M
CHFÂ 15,983.37M
CHFÂ 17,688.26M
CHFÂ 18,279.94M
Sector average
CHFÂ 7,257.05M
CHFÂ 7,768.94M
CHFÂ 8,725.65M
CHFÂ 10,122.27M
CHFÂ 11,543.79M
CHFÂ 12,787.42M
Net Income
CHFÂ 3.00M
CHFÂ 3.01M
CHFÂ 3.40M
CHFÂ 3.95M
CHFÂ 4.39M
CHFÂ 4.55M
Sector average
CHFÂ 549.10M
CHFÂ 546.58M
CHFÂ 622.88M
CHFÂ 786.44M
CHFÂ 922.54M
CHFÂ 998.31M
Valuation
CHFÂ 8,553.35M
CHFÂ 8,715.93M
CHFÂ 8,876.98M
CHFÂ 9,033.84M
CHFÂ 9,188.47M
CHFÂ 9,346.50M
Sector average
CHFÂ 8,889.63M
CHFÂ 50,018.16M
CHFÂ 51,017.60M
CHFÂ 51,973.86M
CHFÂ 52,895.09M
CHFÂ 53,800.93M
Stock Price
CHFÂ 164.50
CHFÂ 167.63
CHFÂ 170.72
CHFÂ 173.74
CHFÂ 176.71
CHFÂ 179.75
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
The Swatch Group AG (UHR.SW) Financial Forecast | Equlion