Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
19.28%
17.3%
14.66%
12.93%
10.72%
9.47%
ROA
-
4.13%
3.55%
3.41%
3.34%
3.08%
2.99%
Sector average
-
-3.27%
-2.36%
-3.37%
-2.13%
-3.73%
-5.09%
Total Assets
SARĀ 21,763.83M
SARĀ 29,688.54M
SARĀ 30,714.78M
SARĀ 31,757.65M
SARĀ 32,836.94M
SARĀ 32,582.18M
SARĀ 33,179.01M
Sector average
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for The Company for Cooperative Insurance? It covers the balance sheet, income statement and Equlion model projections.
-
SARĀ 4,445.47M
SARĀ 4,583.27M
SARĀ 4,716.26M
SARĀ 4,902.88M
SARĀ 4,868.46M
SARĀ 3,556.52M
Net Income
SARĀ 1,103.11M
SARĀ 1,062.80M
SARĀ 1,073.14M
SARĀ 1,066.27M
SARĀ 1,079.29M
SARĀ 1,006.46M
SARĀ 982.99M
Sector average
-
SARĀ 102.30M
SARĀ 136.02M
SARĀ 114.47M
SARĀ 162.56M
SARĀ 99.31M
SARĀ 29.82M
Valuation
-
SARĀ 17,292.61M
SARĀ 16,916.57M
SARĀ 16,668.26M
SARĀ 16,533.19M
SARĀ 16,643.24M
SARĀ 16,946.42M
Sector average
-
SARĀ 2,552.38M
SARĀ 2,381.98M
SARĀ 2,351.39M
SARĀ 2,095.58M
SARĀ 2,160.70M
SARĀ 1,312.89M
Stock Price
-
SARĀ 76.96
SARĀ 75.29
SARĀ 74.18
SARĀ 73.58
SARĀ 74.07
SARĀ 75.42
Sector average
-
SARĀ 20.27
SARĀ 19.05
SARĀ 18.68
SARĀ 18.57
SARĀ 18.96
SARĀ 12.83
The Company for Cooperative Insurance (8010.SR) Financial Forecast | Equlion