TH Plantations Berhad (5112.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.41%; 2025 (actual)
ROA: 3.38%; 2025 (actual)
Gross Margin: 31.29%; 2025 (actual)
Net Margin: 9.55%; 2025 (actual)
Total Assets: MYR 2,734.53M; 2025 (actual)
Net Income: MYR 91.80M; 2025 (actual)
Valuation: MYR 464.02M; 2026 (forecast)
Stock Price: MYR 0.52; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.41%	7.39%	7.66%	8.7%	9.78%	10.4%	9.72%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.38%	3.05%	3.22%	3.7%	4.14%	4.44%	4.27%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for TH Plantations Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	31.29%	31.32%	31.32%	31.32%	31.32%	31.32%	31.32%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	9.55%	8.65%	9%	9.14%	9.37%	9.81%	9.75%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 2,734.53M	MYR 2,705.51M	MYR 2,819.58M	MYR 3,101.73M	MYR 3,435.98M	MYR 3,741.64M	MYR 3,958.62M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 91.80M	MYR 82.86M	MYR 88.95M	MYR 109.66M	MYR 135.37M	MYR 159.23M	MYR 164.55M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 464.02M	MYR 483.14M	MYR 502.86M	MYR 523.12M	MYR 544.02M	MYR 565.90M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 0.52	MYR 0.55	MYR 0.57	MYR 0.59	MYR 0.62	MYR 0.64
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51