Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.36%
10.86%
13.02%
13.25%
13.27%
12.21%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
5.22%
4.75%
5.9%
6.13%
6.3%
6.05%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
47.7%
47.7%
47.7%
47.7%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Teqnion AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
47.7%
47.7%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
5.47%
5.24%
5.98%
5.73%
5.84%
5.87%
Total Assets
SEK 2,047,800.00K
SEK 2,182,761.00K
SEK 2,422,341.74K
SEK 2,720,876.92K
SEK 3,001,173.79K
SEK 3,225,554.95K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 98,400.00K
SEK 100,431.20K
SEK 135,759.24K
SEK 157,587.07K
SEK 180,285.75K
SEK 188,363.70K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 3,055,504.57K
SEK 3,127,662.41K
SEK 3,192,569.69K
SEK 3,254,593.43K
SEK 3,313,606.29K
SEK 3,374,336.62K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 178.00
SEK 182.20
SEK 185.98
SEK 189.60
SEK 193.04
SEK 196.57
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Teqnion AB (publ) (TEQ.ST) Financial Forecast | Equlion
