Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
6.72%
6.47%
7.22%
8.06%
8.37%
8.03%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
5.82%
5.64%
6.07%
6.2%
6.05%
5.85%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Teo Guan Lee Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
39.74%
39.74%
39.74%
39.74%
39.74%
39.74%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
6.94%
6.96%
7.01%
7.03%
7.06%
7.07%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 154,173.00K
MYR 163,337.93K
MYR 189,194.58K
MYR 226,666.74K
MYR 253,742.33K
MYR 263,559.13K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 8,747.00K
MYR 8,950.98K
MYR 10,691.48K
MYR 12,891.37K
MYR 14,534.81K
MYR 15,141.25K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 76,005.64K
MYR 79,113.12K
MYR 82,322.63K
MYR 85,627.67K
MYR 89,051.81K
MYR 92,633.10K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.85
MYR 0.88
MYR 0.92
MYR 0.96
MYR 1.00
MYR 1.04
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Teo Guan Lee Corporation Berhad (9369.KL) Financial Forecast | Equlion
