Teneo AI AB (publ) (TENEO.ST)

Sweden · Technology · SEK

Key financials

ROE: 32.63%; 2025 (actual)
ROA: -86.18%; 2025 (actual)
Gross Margin: 29.23%; 2025 (actual)
Net Margin: -85.14%; 2025 (actual)
Total Assets: SEK 84,672.00K; 2025 (actual)
Net Income: -SEK 73,353.00K; 2025 (actual)
Valuation: SEK 1,544,595.63K; 2025 (actual)
Stock Price: SEK 0.49; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	32.63%	28.79%	22.11%	20.64%	17.99%	16.06%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-86.18%	-100.47%	-108.84%	-120.99%	-123.61%	-126.86%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	29.23%	29.23%	29.23%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Teneo AI AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 84,672.00K	SEK 68,203.00K	SEK 71,130.16K	SEK 73,833.97K	SEK 76,096.36K	SEK 78,477.89K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	-SEK 73,353.00K	-SEK 76,798.49K	-SEK 75,827.43K	-SEK 87,697.81K	-SEK 92,666.88K	-SEK 98,043.34K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 1,544,595.63K	SEK 1,617,147.42K	SEK 1,596,699.75K	SEK 1,846,654.58K	SEK 1,951,288.32K	SEK 2,064,500.69K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 0.49	SEK 0.51	SEK 0.51	SEK 0.59	SEK 0.62	SEK 0.66
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72