Telia Company AB (publ) (TELIA.ST)

Sweden · Technology · SEK

Key financials

ROE: 6.62%; 2025 (actual)
ROA: 1.79%; 2025 (actual)
Gross Margin: 65.08%; 2025 (actual)
Net Margin: 4.35%; 2025 (actual)
Total Assets: SEK 189,251.00M; 2025 (actual)
Net Income: SEK 3,525.00M; 2025 (actual)
Valuation: SEK 149,729.61M; 2026 (forecast)
Stock Price: SEK 38.08; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.62%	9.88%	8.82%	6.04%	6.27%	6.47%	6.81%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	1.79%	2.59%	2.28%	1.62%	1.73%	1.83%	1.98%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Telia Company AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 189,251.00M	SEK 196,434.00M	SEK 206,459.22M	SEK 212,646.00M	SEK 220,669.98M	SEK 229,413.58M	SEK 239,337.75M
Sector average	-	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M	SEK 11,144.57M

Net Income	SEK 3,525.00M	SEK 4,987.48M	SEK 4,598.75M	SEK 3,391.72M	SEK 3,743.66M	SEK 4,114.88M	SEK 4,634.42M
Sector average	-	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M	SEK 307.71M

Valuation	-	SEK 149,729.61M	SEK 151,922.94M	SEK 155,049.00M	SEK 158,149.37M	SEK 161,219.18M	SEK 164,173.94M
Sector average	-	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M	SEK 8,212.22M

Stock Price	-	SEK 38.08	SEK 38.64	SEK 39.43	SEK 40.22	SEK 41.00	SEK 41.75
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12