Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
27.9%
21.95%
20.18%
16.86%
15.5%
14.31%
13.34%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
9.95%
8.27%
7.83%
7.27%
7.13%
6.91%
6.72%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Telefonaktiebolaget LM Ericsson (publ)? It covers the balance sheet, income statement and Equlion model projections.
-4.52%
-35.58%
Gross Margin
47.6%
46.97%
46.97%
46.97%
46.97%
46.97%
46.97%
Net Margin
12.01%
10.66%
10.82%
10.53%
10.53%
10.53%
10.55%
Total Assets
SEK 279,223.00M
SEK 287,899.00M
SEK 308,599.17M
SEK 336,730.77M
SEK 373,741.21M
SEK 412,193.34M
SEK 452,940.80M
Sector average
-
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
SEK 11,144.57M
Net Income
SEK 28,428.00M
SEK 23,437.62M
SEK 23,356.11M
SEK 23,462.65M
SEK 25,344.05M
SEK 27,160.87M
SEK 29,078.46M
Sector average
-
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
SEK 307.71M
Valuation
-
SEK 285,034.87M
SEK 290,243.54M
SEK 295,785.15M
SEK 301,339.26M
SEK 306,931.46M
SEK 312,556.77M
Sector average
-
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
SEK 8,212.22M
Stock Price
-
SEK 87.82
SEK 89.43
SEK 91.14
SEK 92.85
SEK 94.57
SEK 96.30
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Telefonaktiebolaget LM Ericsson (publ) (ERIC-A.ST) Financial Forecast | Equlion