Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20.68%
16.49%
16.6%
13.7%
12.92%
12.29%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
7.21%
6.22%
6.95%
6.2%
6.22%
6.24%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
43.49%
43.49%
43.49%
43.49%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tele2 AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
43.49%
43.49%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
15.35%
14.71%
16.89%
15.25%
15.4%
15.54%
Total Assets
SEK 62,880.00M
SEK 65,827.79M
SEK 70,955.32M
SEK 76,218.51M
SEK 81,918.44M
SEK 88,085.78M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 4,587.00M
SEK 4,002.71M
SEK 4,755.78M
SEK 4,563.78M
SEK 4,916.90M
SEK 5,303.29M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 100,744.23M
SEK 102,677.89M
SEK 104,462.19M
SEK 106,445.65M
SEK 108,434.64M
SEK 110,421.98M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 145.26
SEK 148.05
SEK 150.62
SEK 153.48
SEK 156.35
SEK 159.21
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Tele2 AB (publ) (TEL2-A.ST) Financial Forecast | Equlion
