Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.63%
5.24%
5.15%
5.83%
6.51%
6.84%
6.63%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.31%
3.82%
3.81%
4.23%
4.4%
4.35%
4.22%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tek Seng Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
37.64%
29.32%
29.32%
29.32%
29.32%
29.32%
29.32%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
7.93%
10.25%
10.33%
10.2%
10.11%
10.11%
10.08%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 341,106.67K
MYR 341,430.00K
MYR 355,369.72K
MYR 394,545.74K
MYR 461,032.87K
MYR 510,495.94K
MYR 528,206.44K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 11,281.52K
MYR 13,049.11K
MYR 13,261.96K
MYR 15,853.65K
MYR 18,833.90K
MYR 21,150.81K
MYR 21,926.91K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 76,220.82K
MYR 79,330.23K
MYR 82,540.50K
MYR 85,850.70K
MYR 89,281.61K
MYR 92,872.14K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.21
MYR 0.22
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Tek Seng Holdings Berhad (7200.KL) Financial Forecast | Equlion
