Tegra Berhad (9008.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -40.93%; 2025 (actual)
ROA: -7.2%; 2025 (actual)
Gross Margin: 56.24%; 2025 (actual)
Net Margin: -31.71%; 2025 (actual)
Total Assets: MYR 273,629.00K; 2025 (actual)
Net Income: -MYR 22,373.00K; 2025 (actual)
Valuation: MYR 313,526.78K; 2025 (actual)
Stock Price: MYR 0.13; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-40.93%	-49.1%	-110.07%	825.68%	93.72%	49.46%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	-7.2%	-6.33%	-6.67%	-6.55%	-6.56%	-6.4%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%
Gross Margin	56.24%	56.24%	56.24%	56.24%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Tegra Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-31.71%	-24.47%	-23.51%	-22.07%	-21.64%	-21.43%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 273,629.00K	MYR 268,777.88K	MYR 293,425.75K	MYR 323,672.84K	MYR 350,783.76K	MYR 360,880.32K
Sector average	MYR 1,914,603.10K	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K

Net Income	-MYR 22,373.00K	-MYR 17,178.08K	-MYR 18,741.11K	-MYR 20,205.98K	-MYR 22,135.15K	-MYR 22,790.59K
Sector average	MYR 76,126.13K	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K

Valuation	MYR 313,526.78K	MYR 240,727.17K	MYR 262,630.85K	MYR 283,158.95K	MYR 310,193.68K	MYR 319,378.76K
Sector average	MYR 507,220.52K	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K

Stock Price	MYR 0.13	MYR 0.10	MYR 0.11	MYR 0.12	MYR 0.13	MYR 0.14
Sector average	MYR 3.26	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72