TechStore Berhad (0343.KL)

Malaysia · Technology · MYR

Key financials

ROE: 17.92%; 2025 (actual)
ROA: 9.18%; 2025 (actual)
Gross Margin: 36.51%; 2025 (actual)
Net Margin: 13.43%; 2025 (actual)
Total Assets: MYR 114,123.33K; 2025 (actual)
Net Income: MYR 9,849.38K; 2025 (actual)
Valuation: MYR 138,600.00K; 2025 (actual)
Stock Price: MYR 0.28; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.92%	12.02%	11.48%	10.8%	10.4%	10.24%
Sector average	6.4%	-4.22%	-5.41%	-4.43%	6.95%	-2.7%
ROA	9.18%	7.74%	7.7%	7.46%	7.36%	7.4%
Sector average	1.26%	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%
Gross Margin	36.51%	36.51%	36.51%	36.51%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for TechStore Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	13.43%	13.15%	13.54%	13.48%	13.52%	13.81%
Sector average	-8.24%	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%

Total Assets	MYR 114,123.33K	MYR 122,422.55K	MYR 132,928.29K	MYR 144,204.20K	MYR 156,444.62K	MYR 169,811.78K
Sector average	MYR 1,427,917.46K	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K

Net Income	MYR 9,849.38K	MYR 9,150.71K	MYR 9,827.06K	MYR 10,337.74K	MYR 11,063.46K	MYR 12,077.46K
Sector average	MYR 54,146.56K	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K

Valuation	MYR 138,600.00K	MYR 144,124.16K	MYR 149,881.83K	MYR 155,896.78K	MYR 162,167.85K	MYR 168,689.56K
Sector average	MYR 176,755.92K	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K

Stock Price	MYR 0.28	MYR 0.29	MYR 0.30	MYR 0.31	MYR 0.32	MYR 0.34
Sector average	MYR 0.52	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21