Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
7.21%
7.03%
6.26%
5.68%
5.14%
4.67%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
6.43%
6.23%
5.6%
5.12%
4.67%
4.28%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
30.33%
30.33%
30.33%
30.33%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Techbond Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
30.33%
30.33%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
14.88%
14.79%
14.97%
15.06%
15.26%
15.47%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 306,082.00K
MYR 326,673.59K
MYR 344,035.03K
MYR 361,114.96K
MYR 377,086.68K
MYR 392,401.88K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 19,087.00K
MYR 19,697.72K
MYR 18,768.84K
MYR 18,063.51K
MYR 17,237.00K
MYR 16,472.46K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 200,683.27K
MYR 208,119.34K
MYR 216,022.09K
MYR 224,393.95K
MYR 233,262.54K
MYR 242,643.39K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.26
MYR 0.27
MYR 0.29
MYR 0.30
MYR 0.31
MYR 0.32
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Techbond Group Berhad (5289.KL) Financial Forecast | Equlion
