Teamstar Berhad (0393.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 38.5%; 2025 (actual)
ROA: 14.94%; 2025 (actual)
Gross Margin: 32.89%; 2025 (actual)
Net Margin: 9.91%; 2025 (actual)
Total Assets: MYR 86,388.00K; 2025 (actual)
Net Income: MYR 12,905.00K; 2025 (actual)
Valuation: MYR 4,803,515.55K; 2025 (actual)
Stock Price: -

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	38.5%	31.88%	29.51%	26.84%	23.46%	19.78%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	14.94%	13.73%	14.44%	14.09%	13.14%	11.84%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%
Gross Margin	32.89%	32.89%	32.89%	32.89%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Teamstar Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.91%	9.84%	10.01%	9.98%	9.98%	10.04%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 86,388.00K	MYR 98,830.27K	MYR 122,905.49K	MYR 150,938.94K	MYR 178,856.97K	MYR 203,763.20K
Sector average	MYR 1,914,603.10K	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K

Net Income	MYR 12,905.00K	MYR 12,714.00K	MYR 16,005.77K	MYR 19,296.16K	MYR 21,666.76K	MYR 22,651.39K
Sector average	MYR 76,126.13K	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K

Valuation	MYR 4,803,515.55K	MYR 5,000,782.66K	MYR 5,203,646.76K	MYR 5,412,549.26K	MYR 5,629,090.27K	MYR 5,855,468.76K
Sector average	MYR 507,220.52K	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K