Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.68%
0.85%
0.23%
0.52%
1.16%
2.35%
2.26%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
0.84%
0.25%
0.06%
0.14%
0.27%
0.49%
0.45%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for TCS Group Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
4.28%
3.04%
3.04%
3.04%
3.04%
3.04%
3.04%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
0.62%
0.14%
0.04%
0.07%
0.13%
0.25%
0.23%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 284,161.08K
MYR 301,369.00K
MYR 305,011.73K
MYR 339,189.30K
MYR 400,387.87K
MYR 446,525.30K
MYR 463,357.15K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 2,217.11K
MYR 737.50K
MYR 196.53K
MYR 449.74K
MYR 1,009.02K
MYR 2,087.38K
MYR 2,050.85K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 75,976.11K
MYR 79,327.52K
MYR 82,777.89K
MYR 86,267.45K
MYR 89,690.25K
MYR 93,297.22K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.11
MYR 0.12
MYR 0.13
MYR 0.13
MYR 0.14
MYR 0.14
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
TCS Group Holdings Berhad (0221.KL) Financial Forecast | Equlion
