Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-7.53%
-6.07%
-4.64%
-5.87%
-7.22%
-7.98%
-9.22%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-3.89%
-3.36%
-2.62%
-3.12%
-3.36%
-3.19%
-3.25%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tan Chong Motor Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
21.36%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-9.13%
-8.65%
-6.48%
-6.59%
-6.5%
-5.99%
-6.11%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 4,842.63M
MYR 4,522.76M
MYR 4,401.14M
MYR 4,603.15M
MYR 5,033.02M
MYR 5,354.32M
MYR 5,479.33M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 193.03M
-MYR 157.54M
-MYR 116.89M
-MYR 140.37M
-MYR 161.84M
-MYR 165.72M
-MYR 175.83M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 397.49M
MYR 294.92M
MYR 354.16M
MYR 408.34M
MYR 418.12M
MYR 443.63M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 0.61
MYR 0.45
MYR 0.54
MYR 0.63
MYR 0.64
MYR 0.68
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Tan Chong Motor Holdings Berhad (4405.KL) Financial Forecast | Equlion
