Tam Development Company (9570.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 14.04%; 2025 (actual)
ROA: 8.97%; 2025 (actual)
Gross Margin: 39.33%; 2025 (actual)
Net Margin: 11.97%; 2025 (actual)
Total Assets: SAR 229,256.62K; 2025 (actual)
Net Income: SAR 20,578.52K; 2025 (actual)
Valuation: SAR 296,454.75K; 2025 (actual)
Stock Price: SAR 89.16; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.04%	12.42%	13.41%	14.11%	13.87%	12.66%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	8.97%	8.63%	9.49%	10.01%	9.92%	9.24%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Tam Development Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.97%	11.92%	12.28%	12.36%	12.46%	12.48%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 229,256.62K	SAR 250,511.05K	SAR 285,863.84K	SAR 328,866.15K	SAR 372,558.50K	SAR 412,045.56K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	SAR 20,578.52K	SAR 20,711.60K	SAR 25,455.43K	SAR 30,769.83K	SAR 34,787.06K	SAR 36,233.73K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 296,454.75K	SAR 302,612.36K	SAR 307,667.86K	SAR 311,461.13K	SAR 315,174.22K	SAR 320,915.42K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 89.16	SAR 91.02	SAR 92.54	SAR 93.68	SAR 94.79	SAR 96.52
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29