Taliworks Corporation Berhad (8524.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 12.09%; 2025 (actual)
ROA: 4.9%; 2025 (actual)
Gross Margin: 31.19%; 2025 (actual)
Net Margin: 20.33%; 2025 (actual)
Total Assets: MYR 1,720,412.00K; 2025 (actual)
Net Income: MYR 83,540.00K; 2025 (actual)
Valuation: MYR 975,857.29K; 2026 (forecast)
Stock Price: MYR 0.48; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.09%	12.57%	11.99%	12.23%	12.57%	12.39%	11.35%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	4.9%	5.33%	5.41%	5.68%	5.75%	5.67%	5.35%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Taliworks Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	31.19%	31.37%	31.37%	31.37%	31.37%	31.37%	31.37%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	20.33%	18.46%	19.09%	18.16%	17.51%	17.37%	17.24%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 1,720,412.00K	MYR 1,641,571.00K	MYR 1,719,319.51K	MYR 1,971,019.93K	MYR 2,267,125.22K	MYR 2,531,624.54K	MYR 2,717,519.94K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 83,540.00K	MYR 89,624.12K	MYR 90,977.26K	MYR 104,794.14K	MYR 121,883.38K	MYR 136,142.21K	MYR 140,477.60K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 975,857.29K	MYR 1,015,404.82K	MYR 1,056,356.11K	MYR 1,098,667.62K	MYR 1,142,547.51K	MYR 1,188,495.99K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.48	MYR 0.50	MYR 0.52	MYR 0.55	MYR 0.57	MYR 0.59
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51