Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
8.2%
8.54%
8.62%
7.97%
7.9%
7.87%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
4.36%
4.81%
5.02%
4.76%
4.8%
4.86%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
69.78%
69.78%
69.78%
69.78%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for TagMaster AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
69.78%
69.78%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
4.67%
4.83%
5.21%
4.93%
4.97%
5.01%
Total Assets
SEK 477,025.00K
SEK 501,561.06K
SEK 529,674.42K
SEK 562,946.13K
SEK 599,076.25K
SEK 638,474.80K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 22,546.00K
SEK 23,533.95K
SEK 25,871.81K
SEK 25,983.06K
SEK 27,898.20K
SEK 30,060.75K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 257,796.46K
SEK 262,605.96K
SEK 267,350.47K
SEK 272,407.55K
SEK 277,492.99K
SEK 282,578.76K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 17.60
SEK 17.93
SEK 18.25
SEK 18.60
SEK 18.94
SEK 19.29
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
TagMaster AB (publ) (TAGM-B.ST) Financial Forecast | Equlion