Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
3.14%
1.04%
1.06%
1.06%
1.07%
0.98%
0.95%
ROA
2.55%
0.87%
0.89%
0.89%
0.9%
0.83%
0.81%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
22.23%
14.96%
14.96%
14.96%
14.96%
14.96%
14.96%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tabuk Cement Company? It covers the balance sheet, income statement and Equlion model projections.
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
12.99%
5.39%
5.09%
5.28%
5.49%
5.14%
5.11%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 1,417,835.54K
SARĀ 1,333,247.09K
SARĀ 1,366,162.24K
SARĀ 1,365,156.37K
SARĀ 1,372,195.21K
SARĀ 1,381,237.36K
SARĀ 1,389,546.24K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 37,290.04K
SARĀ 11,989.92K
SARĀ 12,070.10K
SARĀ 12,199.56K
SARĀ 12,357.20K
SARĀ 11,431.38K
SARĀ 11,217.29K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 817,200.00K
SARĀ 800,409.93K
SARĀ 788,481.09K
SARĀ 781,857.60K
SARĀ 787,369.77K
SARĀ 801,712.46K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 9.08
SARĀ 8.89
SARĀ 8.76
SARĀ 8.69
SARĀ 8.75
SARĀ 8.91
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Tabuk Cement Company (3090.SR) Financial Forecast | Equlion