Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-40.03%
-67.41%
-246.5%
171.89%
67.22%
41.31%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-20.08%
-25.47%
-30.06%
-32.24%
-32.74%
-32.45%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ta Win Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-1.65%
-1.65%
-1.65%
-1.65%
-1.65%
-1.65%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-13.76%
-13.46%
-13.31%
-13.27%
-13.15%
-13.09%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 196,248.00K
MYR 158,827.76K
MYR 167,906.45K
MYR 183,576.95K
MYR 195,430.72K
MYR 200,292.99K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
-MYR 47,690.00K
-MYR 45,219.26K
-MYR 49,107.81K
-MYR 56,650.75K
-MYR 62,042.59K
-MYR 64,212.18K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 36,716.31K
MYR 34,814.10K
MYR 37,807.87K
MYR 43,615.15K
MYR 47,766.30K
MYR 49,436.66K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.01
MYR 0.01
MYR 0.01
MYR 0.01
MYR 0.01
MYR 0.01
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Ta Win Holdings Berhad (7097.KL) Financial Forecast | Equlion
